San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc.
Page 1 of 4
BOARD OF DIRECTORS MEETING February 3, 2021 Being Produced Remotely
A G E N D A
ITEMS
I.
Welcome & Check In
A.
Called to Order at:
B.
Welcome:
C.
Land Acknowledgement read by:
II. Attendance:
A.
Present:
B.
Apologies:
C.
Not Present:
D.
Quorum Attained:
III. Appointment of Timekeeper, Vibe Watcher, and Stack Monitor
A.
Timekeeper:
B.
Vibe Watcher:
C.
Stack Monitor:
IV. Read Mission Statement & Financial Protocol
A.
Mission Statement read by:
B.
Financial Protocol read by:
V. Approval of Agenda
A.
Timestamp:
VI. Approval of Minutes A. Timestamp:
VII. Announcements
VIII. Reports
A.
President -
B.
Vice President -
C.
Treasurer -
D.
Secretary -
E.
Executive Director –
F.
Board Committee Reports:
•
Policies & Procedures
•
Community Affairs
•
Audit
•
Development
San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc.
Page 2 of 4
New Business (10 minutes) A. Event Planning Update
Public Comment (2 mins per person – 10 mins total)
In Memoriam (5 mins)
Adjournment
Time stamp:
Approximate Time: (80 minutes)
Closed session may occur after adjournment
San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc.
Page 3 of 4
Mission Statement;
The mission of the San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee is to educate the
world, commemorate our heritage, celebrate our culture, and liberate our people.
Land Acknowledgement Statement (as of January 28, 2021):
We at San Francisco Pride acknowledge that we are meeting on the unceded ancestral homeland of the Ramaytush
Ohlone peoples, the original inhabitants of the San Francisco peninsula.
Financial Protocol:
No expenditure can be incurred without going through the Executive Director in advance. This includes reimbursement
of expenses outside of the set guidelines. If you expect to have an expenditure, prior approval must be sought from the
Executive Director as soon as possible. Procedures exist and checks and balances are in place to ensure that all
expenditures go through a proper approval process with the Board. All expenditures are accounted for during the
Public Comment:
The public comment portion of the meeting is an opportunity for those with no say in the formulation of the agenda (i.e.
those who are not members of the board) to speak during the meeting. Public comment is offered in a spirit of open
communication and the organization being receptive to new ideas and constructive suggestions. The Chair of the
meeting may adopt a flexible approach
Procedures for the formulation of the member meeting Agenda: (standing rule #9)
A. Every meeting of the membership shall have a written agenda
B. The agenda shall consist of:
a. Standing Items
b. Old Business
c. New Business
C. Standing Items shall be items which either the general membership and/or board resolves at a prior meeting be
placed upon the agenda at subsequent meetings.
D. Old Business shall be items of business from previous meetings which shall not have been concluded and shall be
added to the agenda by the Board President.
E. New Business items shall be items not being either standing items or old business which it shall be in the
purview of the membership to discuss. New business items shall be added to the agenda by the Board President,
the board or by any three general members.
F. Items of new business may be added to the agenda if communicated to the Board President in writing fourteen
days prior to the published date of the meeting. Communication may be in the form of a letter and where an addition
is being proposed by three general members each must sign a letter requesting such addition.
G. No item(s) shall be added to the Agenda at the meeting.
San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc.
Page 4 of 4
Consensus Model for Decision Making: Standing Rule #8, All Board Meetings shall use the following consensus model for decision making:
When it appears that the group is nearing consensus or when a voting member has asked that the group move to
consensus,
the facilitator shall ask:
A voting member may only block consensus if s/he has an alternative suggestion. If the alternative also does not
produce
consensus, another motion must be presented, or the issue must be dropped/tabled. If an individual cannot support the
consensus statement but does not wish to block consensus s/he may stand aside. The objections shall be noted in the
minutes. Friendly amendments can be offered (if appropriate), though the person who initiated the motion is not
obligated to accept them.
If a tabled issue is still at an impasse at the following meeting, a voting member must make a motion on which the group will vote. The motion requires a simple majority to pass (unless otherwise noted in the by aws). If an issue is at an impasse and is time sensitive (i.e., it cannot be tabled to a future meeting), a voting member must make a motion on which the group will vote. The motion requires a simple majority to pass (unless otherwise noted in the bylaws).
The consensus model shall use the following ground rules:
It is a good idea for someone to read these rules aloud at the beginning of a meeting, especially when new people are present. All Board members should receive training in these rules at the Board retreat.
San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc. 1
BOARD OF DIRECTORS MEETING Wednesday, December 2, 2020 Produced Remotely
M I N U T E S
b. Attendance
c. Appointment of Meeting Roles
d. Read Mission Statement & Financial Protocol
e. Approval of Agenda
f. Approval of Minutes
g. Announcements
San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc. 2
h. Reports
Old Business
a. None
San Francisco Lesbian, Gay, Bisexual, Transgender Pride Celebration Committee, Inc. 3
Public Comment No comments were expressed by non-Board meeting attendees.
In Memoriam
Lyons Leo
Addison Parks
Marissa S.
Eric Jerome Dickey
Lenn Keller
Ashli Babbitt
Adjournment Time stamp: 8:31pm
11:02 AM 02/01/21 Accrual Basis SF Lesbian Gay Bisexual Transgender Pride CC, Inc. Balance Sheet As of January 31, 2021 Jan 31, 21 ASSETS Current Assets Checking/Savings 0101 · Wells Fargo Bank Checking 0101 · Wells Fargo Bank Checking - Unrestricted Funds 319,529.87 0101A · Restricted Funds 0101AGR · Howard Grayson LGBT 853.01 0101ALA · Latin Stage 520.35 0101API · Pink Triangle 14,507.74 0101ASI · Sistahs Steppin 818.31 0101ASO · Soul of Pride 9,482.31 Total 0101A · Restricted Funds 26,181.72 Total 0101 · Wells Fargo Bank Checking 345,711.59 0102 · WellsFargo MarketRate (Reserve) 600,389.11 0104 · WellsFargo Bank Savings 26,543.24 0113 · Petty Cash Account 55.23 Total Checking/Savings 972,699.17 Accounts Receivable 0115 · Accounts Receivable (General) 194,500.00 0117 · Sponsorship Receivable 99,616.00 Total Accounts Receivable 294,116.00 Total Current Assets 1,266,815.17 Fixed Assets 0140 · FURNITURE & EQUIPMENT 0140a · Furniture & Equipment -40,797.49 0141 · Accumulated Depreciation 40,797.49 Total 0140 · FURNITURE & EQUIPMENT 0.00 Total Fixed Assets 0.00 Other Assets 0189 · TRADEMARKS 0189A · Trademarks 60,610.96 0189B · Accumulated Amortization -57,510.96 Total 0189 · TRADEMARKS 3,100.00 0195 · Other Deposits 27,330.00 Total Other Assets 30,430.00 TOTAL ASSETS 1,297,245.17 LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities Page 1 of 2 11:02 AM 02/01/21 Accrual Basis SF Lesbian Gay Bisexual Transgender Pride CC, Inc. Balance Sheet As of January 31, 2021 Jan 31, 21 0213 · Deferred revenue 17,690.00 0219 · Sponsorship Temp Restricted 150,000.00 0250L · Payroll Taxes Due Payable -5,020.63 0255L · Vacation Time Account Payable 14,943.82 Total Other Current Liabilities 177,613.19 Total Current Liabilities 177,613.19 Total Liabilities 177,613.19 Equity 3000 · Opening Bal Equity 188,770.00 3100 · Temp Restricted Net Assets (TRN 344,875.00 3800.1 · NetAssetsReleased, UnRestrict 425,490.00 3800.4 · NetAssetsReleased, TempRestrict -425,490.00 3900 · Retained Earnings 847,963.73 Net Income -261,976.75 Total Equity 1,119,631.98 TOTAL LIABILITIES & EQUITY 1,297,245.17 Page 2 of 2 Jan 21 OPERATING ACTIVITIES Net Income -85,390.81 Adjustments to reconcile Net Income to net cash provided by operations: 0115 · Accounts Receivable (General) 15,000.00 0250L · Payroll Taxes Due Payable 8,327.29 Net cash provided by Operating Activities -62,063.52 Net cash increase for period -62,063.52 Cash at beginning of period 1,034,762.69 Cash at end of period 972,699.17 11:00 AM SF Lesbian Gay Bisexual Transgender Pride CC, Inc. 02/01/21 Statement of Cash Flows January 2021 Page 1 Oct 20 Nov 20 Dec 20 Jan 21 TOTAL Ordinary Income/Expense Income 0402 · Membership Income 570.00 285.00 75.00 245.00 1,175.00 0414 · Donations (Individual) Income 80.00 2,173.22 255.00 425.00 2,933.22 0421 · Interest Income 5.30 5.12 5.30 5.33 21.05 0430 · Grants For the Arts 0430A · Pride - Grants for the Arts 0.00 0.00 50,000.00 0.00 50,000.00 Total 0430 · Grants For the Arts 0.00 0.00 50,000.00 0.00 50,000.00 0490 · Fundraising - General 0.00 31,467.54 619.25 0.00 32,086.79 4900 · Fiscal Sponsee Income 4900.49 · Fundraising 0.00 0.00 5,000.00 0.00 5,000.00 Total 4900 · Fiscal Sponsee Income 0.00 0.00 5,000.00 0.00 5,000.00 Total Income 655.30 33,930.88 55,954.55 675.33 91,216.06 Gross Profit 655.30 33,930.88 55,954.55 675.33 91,216.06 Expense 0600 · Advertising (Administrative) 462.00 4.52 0.00 0.00 466.52 0602 · Bank Fees 106.09 106.09 171.09 106.09 489.36 0603 · Utilities and Maintenance 0603C · Cleaning & General Maintenance 1,931.82 671.82 671.82 1,268.27 4,543.73 0603U · Utilities 371.80 0.00 0.00 305.09 676.89 Total 0603 · Utilities and Maintenance 2,303.62 671.82 671.82 1,573.36 5,220.62 0604 · Messenger Expense 0.00 24.00 0.00 0.00 24.00 0605 · Membership Dues Expense 120.00 0.00 0.00 0.00 120.00 0606 · Insurance Expense 6,322.66 374.89 -274.29 0.00 6,423.26 0607 · Postage Expense 24.84 0.00 0.00 0.00 24.84 0608 · Copying/Printing Expense 0.00 92.35 0.00 0.00 92.35 0609 · Office Supplies Expense 0.00 312.08 1,127.37 78.90 1,518.35 0610 · Accounting/Auditing Expense 2,000.00 2,000.00 2,000.00 2,000.00 8,000.00 0612 · Other Supplies 265.00 0.00 0.00 0.00 265.00 0613 · Employee Benefits Expense 0613M · Medical/Dental Benefits 6,888.46 3,273.64 3,273.64 4,019.56 17,455.30 Total 0613 · Employee Benefits Expense 6,888.46 3,273.64 3,273.64 4,019.56 17,455.30 0614 · Equipment Rental Expense 215.02 215.02 215.02 319.55 964.61 0615 · Rent (Office) Expense 8,957.57 8,957.57 8,957.57 8,957.57 35,830.28 0616 · Rent (Non-Office Space) Exp. 2,009.94 2,009.94 1,657.00 1,718.00 7,394.88 0618 · Equipment Repair & Maintenance 112.36 337.08 0.00 0.00 449.44 0619 · Contracted Services 20,000.00 14,900.00 22,400.00 20,000.00 77,300.00 0620 · Contractors 0.00 7,460.00 5,596.00 4,066.00 17,122.00 0622 · Payroll Taxes 3,431.09 2,146.78 2,631.28 2,752.42 10,961.57 0625 · Telephone Expense 452.83 454.12 453.12 455.25 1,815.32 0626 · Payroll Expense 0626A · Payroll expense 44,850.90 28,062.50 34,395.83 35,979.16 143,288.39 Total 0626 · Payroll Expense 44,850.90 28,062.50 34,395.83 35,979.16 143,288.39 0627 · Permit Costs 0.00 0.00 0.00 1,000.00 1,000.00 11:01 AM SF Lesbian Gay Bisexual Transgender Pride CC, Inc. 02/01/21 Profit & Loss Accrual Basis October 2020 through January 2021 Page 1 Oct 20 Nov 20 Dec 20 Jan 21 TOTAL 0628 · Community Partners Grants 0628B · Grants from Board 750.00 0.00 0.00 0.00 750.00 Total 0628 · Community Partners Grants 750.00 0.00 0.00 0.00 750.00 0629 · Educational Development Exp. 0.00 0.00 0.00 349.00 349.00 0631 · Media/PR Expense 0.00 500.00 350.00 1,000.00 1,850.00 0632 · Volunteer/Staff Recognition Exp 444.30 0.00 0.00 42.51 486.81 0655 · Data Management Expense 1,659.77 1,684.07 1,897.30 1,648.77 6,889.91 0656 · HR Expense 0.00 6.00 0.00 0.00 6.00 0660 · Fundraising Expense 350.00 0.00 0.00 0.00 350.00 6700 · Reallocation Expenses 0.00 0.00 5,000.00 0.00 5,000.00 6800 · Fiscal Sponsee Expenses 6800.19 · Contracted Services 500.00 500.00 0.00 0.00 1,000.00 6800.24 · Entertainer/Speaker Expense 285.00 0.00 0.00 0.00 285.00 Total 6800 · Fiscal Sponsee Expenses 785.00 500.00 0.00 0.00 1,285.00 Total Expense 102,511.45 74,092.47 90,522.75 86,066.14 353,192.81 Net Ordinary Income -101,856.15 -40,161.59 -34,568.20 -85,390.81 -261,976.75 Net Income -101,856.15 -40,161.59 -34,568.20 -85,390.81 -261,976.75 11:01 AM SF Lesbian Gay Bisexual Transgender Pride CC, Inc. 02/01/21 Profit & Loss Accrual Basis October 2020 through January 2021 Page 2